Every Musk-controlled company in one ledger — and a tag on every number telling you whether anyone had to sign it.
For twenty years, writing about Musk's companies meant writing about numbers nobody was legally responsible for. That changed in June 2026, when SpaceX went public and pulled xAI and X onto a consolidated income statement with it. Four of the six businesses below now sit inside a single SEC registrant. Two do not, and this page says so rather than filling the gap with a press estimate. Each figure carries a tag: filed (it appears in a periodic or registration document submitted to the SEC under signature), furnished (it appears in an exhibit to a Form 8-K, which the company's own cover page says is not to be deemed filed), reported (a named publication carried it, sourced but unsigned), or estimated (a third-party mark, a private round, an analyst model). Nothing on this page carries a number that fails all four tests.
Most coverage of these companies mixes audited figures, company statements, leaked decks, and secondary-market marks into a single paragraph and lets the reader sort it out. An advisor who plans around that mix cannot tell which numbers would survive a deposition. So every figure here is tagged, and the tag is not decorative — it is the load-bearing element.
The number appears in a periodic or registration document submitted to the SEC. An officer signed it, and the company bears Section 18 liability for it. On this page that means Form 10-Q, Form 10-K, Form S-1, a Rule 424(b)(4) prospectus, or a Schedule 13D/G. Every filed figure below was read directly from the filing.
The number appears in an exhibit to a Form 8-K — a quarterly earnings release or update deck. It is real, it is public, and the company will be held to it. But it is a rung below filed, and the companies say so themselves: Tesla's 8-K cover states the exhibit "shall not be deemed ‘filed’" for Section 18 purposes. Most of the operating detail practitioners actually want lives at this rung.
A named publication with an editorial standard carried it, attributing it to identified people or documents. Useful, frequently correct, and legally weightless. A reported figure can be cited — but never presented to a client as though it were filed.
A private financing round, a secondary-market mark, an analyst model, or a valuation range. Nobody is representing that this is what anything is worth. For private companies it is often the only thing available, which is exactly why it needs a label.
The company does not publish it and no primary source contains it. This page prints the words "not disclosed" rather than importing a plausible-looking number from an aggregator. An empty cell is information.
| Company | What it is | Disclosure status | Latest hard number | Tag | As of |
|---|---|---|---|---|---|
| SpaceX | Launch, satellite broadband, and — since February 2026 — frontier AI. Nasdaq: SPCX. CIK 0001181412. | SEC registrant. Files 10-Q, 10-K, 8-K. | Q2 2026 revenue $7,814M; net loss $541M | Filed | 30 Jun 2026 |
| Tesla | Vehicles, energy generation and storage, services. Nasdaq: TSLA. CIK 0001318605. | SEC registrant since 2010. | Q2 2026 revenue $28,236M; net income to common $1,114M | Filed | 30 Jun 2026 |
| xAI | Grok and the AI compute platform. Wholly-owned SpaceX subsidiary since 2 Feb 2026. | No separate filings. Consolidated into SpaceX's AI segment. | AI segment Q2 2026 revenue $2,561M | Filed | 30 Jun 2026 |
| X | The real-time platform, formerly Twitter. Acquired by xAI 28 Mar 2025; now two levels inside SpaceX. | No separate filings. Advertising line within SpaceX's AI segment. | Advertising Q2 2026 revenue $367M (down from $426M) | Filed | 30 Jun 2026 |
| Neuralink | Implantable brain-computer interface. | Private. No periodic reports. | No filed financial statements exist | Not disclosed | — |
| The Boring Company | Tunnelling and underground transit. | Private. No periodic reports. | No filed financial statements exist | Not disclosed | — |
"Latest hard number" means the most recent figure the Institute has read in a primary source, not the most recent figure in circulation. Combined Q2 2026 filed revenue of $36.0B is the arithmetic sum of SpaceX's $7,814M and Tesla's $28,236M; the two companies are separate registrants and do not combine for any accounting purpose.
The single most useful thing in the first 10-Q is the segment table. SpaceX reports in three segments: Space (designing, building and flying reusable rockets), Connectivity (the Starlink broadband network), and AI (Grok, X, AI solutions, and computational infrastructure). In the quarter ended June 30, 2026, Space produced $962 million of the company's $7,814 million in revenue. That is 12.3%. Connectivity produced 54.9% and AI produced 32.8%.
Put a sharper point on it: for the six months ended June 30, 2026, Space revenue was $1,581 million against $1,611 million in the same period of 2025 — a decline — while total revenue grew 54%. The launch business did not shrink because anything went wrong with it; it shrank as a share of the whole because two other businesses grew around it. Anyone still valuing this company on launch cadence is valuing an eighth of it.
| $ millions | Q2 2026 | Q2 2025 | H1 2026 | H1 2025 |
|---|---|---|---|---|
| Revenue | 7,814 | 4,071 | 12,508 | 8,138 |
| Cost of revenue | 3,495 | 2,282 | 5,883 | 4,244 |
| Gross profit (computed) | 4,319 | 1,789 | 6,625 | 3,894 |
| Gross margin (computed) | 55.3% | 43.9% | 53.0% | 47.8% |
| Research and development | 3,548 | 1,958 | 7,062 | 3,515 |
| Selling, general and administrative | 912 | — | — | — |
| Loss on debt extinguishment | — | — | (1,545) | — |
| Net loss | (541) | (1,008) | (4,817) | (1,536) |
| Net loss attributable to shareholders | — | — | (5,488) | — |
| Loss per share, basic and diluted | $(0.09) | $(0.34) | $(1.12) | $(0.53) |
| Weighted average shares (millions) | 5,864 | 2,929 | 4,879 | 2,902 |
All figures Filed — Form 10-Q for the quarterly period ended June 30, 2026. Em-dashes indicate a line the Institute did not read for that column, not a zero. Gross profit and gross margin are Institute arithmetic on filed inputs and are labelled as computed.
| $ millions | Q2 2026 | Q2 2025 | H1 2026 | H1 2025 |
|---|---|---|---|---|
| Launch services | 648 | 490 | 978 | 1,056 |
| Launch & development | 314 | 256 | 603 | 555 |
| Space segment | 962 | 746 | 1,581 | 1,611 |
| Consumer | 2,485 | 1,721 | 4,633 | 3,213 |
| Enterprise & government | 1,806 | 867 | 2,915 | 1,849 |
| Connectivity segment (Starlink) | 4,291 | 2,588 | 7,548 | 5,062 |
| Advertising | 367 | 426 | 710 | 870 |
| AI solutions & infrastructure | 2,194 | 311 | 2,669 | 595 |
| AI segment | 2,561 | 737 | 3,379 | 1,465 |
| Total revenue | 7,814 | 4,071 | 12,508 | 8,138 |
All figures Filed. Enterprise & government revenue includes Starlink Mobile service offerings, per the filing's own footnote. All products revenue is attributable to the Connectivity segment.
Three things in that table deserve to be said out loud. First, Starlink's enterprise and government line more than doubled year over year, from $867 million to $1,806 million in the quarter — growing twice as fast as the consumer line and now approaching half of Connectivity revenue. Second, AI solutions and infrastructure went from $311 million to $2,194 million in a single year, a sevenfold move that is the arrival of a compute-services business rather than the maturation of a model business. Third, and least discussed: X's advertising revenue is still falling. $367 million against $426 million in the quarter; $710 million against $870 million for the half. Inside a segment growing 130%, the advertising line is down 18%. Consolidation does not fix a business, it hides one.
Revenue by segment is the easy disclosure and most companies stop there. SpaceX goes further and publishes a full cost build for each segment — cost of revenue, research and development, and selling, general and administrative — down to income from operations. That is unusually generous, and it is the single most useful table this company produces, because it shows that the three businesses are in three completely different financial states.
| $ millions | Q2 2026 | Q1 2026 | Q2 2025 | H1 2026 | H1 2025 |
|---|---|---|---|---|---|
| Space — revenue | 962 | 619 | 746 | 1,581 | 1,611 |
| Cost of revenue | 329 | 281 | 330 | 610 | 627 |
| Research and development | 1,076 | 930 | 693 | 2,006 | 1,219 |
| Selling, general and administrative | 99 | 70 | 87 | 169 | 175 |
| Impairment | — | — | 5 | — | 29 |
| Space — loss from operations | (542) | (662) | (369) | (1,204) | (439) |
| Segment Adjusted EBITDA | (205) | (351) | (93) | (556) | 131 |
| Capital expenditure | 1,174 | 1,052 | 946 | 2,226 | 1,705 |
| Connectivity — revenue | 4,291 | 3,257 | 2,588 | 7,548 | 5,062 |
| Cost of revenue | 2,060 | 1,651 | 1,401 | 3,711 | 2,615 |
| Research and development | 294 | 205 | 143 | 499 | 266 |
| Selling, general and administrative | 281 | 213 | 121 | 494 | 225 |
| Connectivity — income from operations | 1,656 | 1,188 | 923 | 2,844 | 1,956 |
| Segment Adjusted EBITDA | 2,597 | 2,087 | 1,583 | 4,684 | 3,200 |
| Capital expenditure | 1,367 | 1,332 | 1,130 | 2,699 | 1,944 |
| AI — revenue | 2,561 | 818 | 737 | 3,379 | 1,465 |
| Cost of revenue | 1,106 | 456 | 551 | 1,562 | 1,002 |
| Research and development | 2,178 | 2,379 | 1,122 | 4,557 | 2,030 |
| Selling, general and administrative | 532 | 463 | 398 | 995 | 699 |
| Restructuring charges (credits) | 2 | (11) | 190 | (9) | 194 |
| AI — loss from operations | (1,257) | (2,469) | (1,524) | (3,726) | (2,460) |
| Segment Adjusted EBITDA | 1,146 | (609) | (276) | 537 | (387) |
| Capital expenditure | 15,828 | 7,723 | 749 | 23,551 | 3,316 |
| Consolidated loss from operations | (143) | (1,943) | (970) | (2,086) | (943) |
| Consolidated capital expenditure | 18,369 | 10,107 | 2,825 | 28,476 | 6,965 |
All figures Furnished — Q2 2026 earnings release, Exhibit 99.1 to Form 8-K. Segment Adjusted EBITDA is a non-GAAP measure the company defines as segment income or loss from operations before depreciation and amortisation, share-based compensation, restructuring and impairment; it is presented here because the company presents it, not because the Institute endorses it. Three checks were run before publishing: the three segment revenue lines sum to consolidated revenue in all five columns; the three segment operating results sum to the consolidated result in all five columns; and consolidated capital expenditure of $28,476 million for the half ties exactly to purchases of property, plant and equipment in the Filed statement of cash flows. A furnished table that reconciles to a filed one is worth more than a furnished table that does not.
The three segments are running three different companies. Connectivity is the only one making money: a 38.6% operating margin in the quarter, up from 35.7% a year earlier, throwing off $2.6 billion of Adjusted EBITDA against $1.4 billion of capex — self-funding with room to spare. Space is losing more money than it did a year ago and losing it deliberately: revenue grew 29% while research and development grew 55%, to $1,076 million, which is more than the segment's entire revenue. That is a company spending a dollar-and-a-tenth on Starship development for every dollar of rocket revenue it earns. AI made the quarter's most dramatic move — the operating loss halved sequentially, from $2,469 million to $1,257 million, and Segment Adjusted EBITDA crossed into positive territory at $1,146 million from negative $609 million three months earlier. Almost all of that came from one place: $1.6 billion of incremental infrastructure revenue recognised against $14.1 billion of newly signed Cloud Services Agreements. Whether that is an inflection or a pull-forward depends entirely on the shape of those contracts — and the shape is disclosed, in the registration statement rather than the earnings release. It is $1.25 billion per month through May 2029, terminable by either party on ninety days' notice. The terms and what they imply are set out in the data centre schedule in section 5.
| $ millions | 30 Jun 2026 | 31 Dec 2025 |
|---|---|---|
| Cash and cash equivalents | 93,522 | 24,747 |
| Marketable securities | 6,487 | — |
| Total current assets | 108,047 | 30,952 |
| Property, plant and equipment, net | 65,736 | 42,602 |
| Goodwill | 11,645 | 11,809 |
| Total assets | 192,770 | 92,079 |
| Deferred revenue (current and non-current) | 14,286 | 12,116 |
| Debt and finance leases, current | 2,525 | 928 |
| Debt and finance leases, non-current | 36,839 | 21,968 |
| of which related party | 13,329 | 4,507 |
| Total liabilities | 65,546 | 50,754 |
| Total shareholders' equity | 127,224 | 2,573 |
All figures Filed. The related-party total is the Institute's addition of the filed current ($2,039M) and non-current ($11,290M) related-party components at 30 June 2026, and of $455M and $4,052M at 31 December 2025. Equity at 31 December 2025 excludes $38,752 million then classified as redeemable convertible preferred stock in temporary equity; that instrument converted at the IPO, which is most of why book equity moves from $2.6B to $127.2B in six months.
The income statement says SpaceX lost $4.8 billion in six months. The cash flow statement says something more useful, and something more alarming, and the two facts sit four lines apart. This is the full statement as filed, six months to 30 June, both years.
| $ millions, six months ended 30 June | 2026 | 2025 |
|---|---|---|
| Net loss | (4,817) | (1,536) |
| Depreciation and amortisation | 5,290 | 2,970 |
| Share-based compensation | 1,470 | 694 |
| Deferred income taxes | (9) | 120 |
| Unrealised loss (gain) on digital assets | 539 | (252) |
| Impairment and loss on disposal | 40 | 54 |
| Loss on extinguishment of debt | 1,545 | — |
| Other non-cash | (72) | 126 |
| Accounts receivable | (2,003) | (470) |
| Inventories | (827) | (360) |
| Prepaid expenses and other assets | 102 | (2,125) |
| Accounts payable | (88) | 309 |
| Deferred revenue | 2,169 | 680 |
| Other operating liabilities | 127 | 141 |
| Net cash provided by operating activities | 3,466 | 351 |
| Purchases of property, plant and equipment | (28,476) | (6,965) |
| of which paid to related parties | 329 | 101 |
| Capitalised interest | (20) | (22) |
| Proceeds from product rebates | 1,195 | — |
| Purchases of marketable securities | (13,630) | (601) |
| Maturities of marketable securities | 7,248 | 543 |
| Sales of marketable securities | — | 1,173 |
| Equity-method investment | — | (86) |
| Purchases of intangible assets | (856) | — |
| Other investing | 52 | (74) |
| Net cash used in investing activities | (34,487) | (6,032) |
| Net proceeds from initial public offering | 85,675 | — |
| Proceeds from issuance of debt | 51,812 | 10,943 |
| Repayments of debt | (39,396) | (5,990) |
| Debt issuance costs | (124) | (61) |
| Premium paid on debt extinguishment | (1,153) | — |
| Issuance of capital stock, net | 8,319 | 5,047 |
| Employee equity plans | 316 | 155 |
| Repurchases of capital stock | (4,426) | (520) |
| Taxes paid on net share settlement | (559) | (238) |
| Principal payments on finance leases | (173) | (137) |
| Net cash provided by financing activities | 100,291 | 9,199 |
| Effect of exchange rate changes | (42) | 75 |
| Net increase in cash and restricted cash | 69,228 | 3,593 |
| Cash and restricted cash, beginning of period | 25,124 | 11,501 |
| Cash and restricted cash, end of period | 94,352 | 15,094 |
All figures Filed — Form 10-Q. Every one of the four sections was recomputed line by line and ties to the filed subtotal exactly, in both years. Two notes on presentation. First, the related-party capex line is a disclosure of how much of the $28,476 million went to related parties; it is shown positive because it is a component of the line above, not an additional outflow. Second, the beginning and ending balances are cash, cash equivalents and restricted cash, which is why they exceed the balance-sheet cash figures by $377 million and $830 million respectively — that difference is the restricted portion, and it is a reconciling item, not a discrepancy.
Three further things worth reading twice. First, depreciation and amortisation of $5,290 million now exceeds the entire net loss, and grew 78% year over year — the depreciation charge from the 2025-26 capex wave has barely begun to land, and it will be the dominant force on the income statement for years. Second, the debt was largely refinanced, not raised: $51,812 million issued against $39,396 million repaid, at a cost of $1,545 million of extinguishment loss and $1,153 million of premium actually paid in cash. SpaceX paid roughly $2.7 billion to term out its balance sheet around the IPO. Third, deferred revenue provided $2,169 million of operating cash, more than half the total. That is customers paying in advance — a genuine strength, and also a reminder that this line reverses when growth slows.
| Item | Filed detail | Tag |
|---|---|---|
| Date | June 2026; final prospectus filed under Rule 424(b)(4) on 12 June 2026 | Filed |
| Shares sold | 638.9 million shares of Class A common stock, including full exercise of the underwriters' over-allotment option | Filed |
| Price | $135.00 per share | Filed |
| Net proceeds | $85,675 million, after $575 million of underwriting commissions and offering costs | Filed |
| Pre-offering split | Five-for-one forward stock split effected May 2026; all prior share and per-share data retroactively adjusted | Filed |
| Preferred conversion | All redeemable convertible preferred stock converted automatically into Class A and Class B common at the IPO | Filed |
| Shares outstanding after | Class A 7,607 million; Class B 5,569 million; Class C nil, at 30 June 2026 | Filed |
| Musk's economic and voting stake | Governed by the prospectus and the dual-class structure. The Institute has not read the specific percentages in a primary source and does not print them. | Not verified |
$575 million of costs on $86,250 million of gross proceeds is roughly 0.67% — an extraordinarily low all-in cost of issuance, and itself a data point about the negotiating position of an issuer of this size.
The filing discloses two customers above 10% of consolidated revenue and names neither of them. Customer A represented 18.3% of revenue in the quarter and 17.9% for the half (19.9% in the first half of 2025), with revenue in all three segments. Customer B represented 19.5% of the quarter and 12.2% of the half, entirely within the AI segment.
| Disclosed customer concentration, Q2 2026 | Customer A | Customer B | Both |
|---|---|---|---|
| Share of consolidated revenue, per the filing | 18.3% | 19.5% | 37.8% |
| Implied revenue, $ millions | 1,430 | 1,524 | 2,954 |
| Segments the filing places it in | All three | AI only | — |
| Share of consolidated revenue, first half 2026 | 17.9% | 12.2% | 30.1% |
| Share of consolidated revenue, first half 2025 | 19.9% | below 10% | — |
Percentages Filed — Form 10-Q concentration note. Implied dollars are the Institute's multiplication against filed consolidated revenue of $7,814 million and are therefore accurate only to the rounding of the filed percentage, roughly plus or minus $4 million. The movement in Customer B is the story. It was below the 10% disclosure threshold in every prior period shown and is now the company's largest single customer, which is what a cloud contract signed in May does to a set of books. Together the two named-only-by-letter customers are 37.8% of consolidated revenue in a single quarter. For the terms attaching to Customer B's likely contract, and why the enforceable portion is far smaller than the reported one, see the data centre schedule in section 5.
| Item | Filed detail |
|---|---|
| Backlog | $47,461 million at 30 June 2026, of which $14,286 million sits in deferred revenue. Approximately 56% expected within one year, 34% in one to three years, 10% thereafter. |
| Property, plant and equipment, gross | $83,071 million, of which servers and networking equipment $34,771 million, satellites $13,788 million, machinery and equipment $9,453 million, construction in progress $12,554 million. |
| Depreciation | $2,735 million in the quarter; $5,064 million for the half. Against $1,310 million and $2,547 million a year earlier. |
| Goodwill by segment | AI segment $11,130 million; Connectivity $515 million. There is no goodwill in the Space segment. |
| Spectrum | EchoStar AWS-4 and H-Block licences covering 50 MHz, plus up to 15 MHz of unpaired AWS-3. FCC approval 12 May 2026; transfer to the holding trust closed 22 May 2026. $856 million paid to the trust and carried as a prepaid asset until acquisition closing. |
| Starlink subscribers and ARPU | Not in the Form 10-Q. Disclosed one rung down, in the Q2 2026 earnings release: 12.0 million subscribers at 30 June 2026, ARPU $66 per month. Furnished |
All figures Filed — Form 10-Q for the quarterly period ended June 30, 2026, and the notes thereto — except the final row, which is Furnished. The split matters: the balance-sheet and backlog figures above sit inside an SEC periodic report; the subscriber count sits in an 8-K exhibit. Both are real. Only one carries Section 18 liability.
The headline and the engine room disagree. Tesla's second quarter of 2026 produced revenue of $28,236 million, up 25.5% from $22,496 million a year earlier. Over the same span, income from operations fell from $923 million to $398 million — a 57% decline. Operating margin went from 4.1% to 1.4% while the top line grew a quarter.
Net income to common stockholders was $1,114 million, down 4.9%. The gap between a collapsing operating line and a roughly flat bottom line is closed almost entirely below the operating line: interest income of $422 million and other income of $590 million, against $81 million of interest expense, contributed $931 million to a pre-tax result of $1,329 million. Seventy percent of Tesla's pre-tax income this quarter came from things other than making and selling anything.
| $ millions | Q2 2026 | Q2 2025 | H1 2026 | H1 2025 |
|---|---|---|---|---|
| Automotive revenue | 20,516 | 16,661 | 36,750 | 30,628 |
| Energy generation and storage | 3,139 | 2,789 | 5,547 | 5,519 |
| Services and other | 4,581 | 3,046 | 8,326 | 5,684 |
| Total revenue | 28,236 | 22,496 | 50,623 | 41,831 |
| Total cost of revenue | 23,485 | 18,618 | 41,152 | 34,800 |
| Gross profit | 4,751 | 3,878 | 9,471 | 7,031 |
| Research and development | 2,371 | 1,589 | 4,317 | 2,998 |
| Selling, general and administrative | 1,982 | 1,366 | 3,815 | 2,617 |
| Total operating expenses | 4,353 | 2,955 | 8,132 | 5,709 |
| Income from operations | 398 | 923 | 1,339 | 1,322 |
| Interest income | 422 | 392 | 856 | 792 |
| Interest expense | (81) | (86) | (173) | (177) |
| Other income, net | 590 | 320 | 55 | 201 |
| Income before income taxes | 1,329 | 1,549 | 2,077 | 2,138 |
| Provision for income taxes | 201 | 359 | 458 | 528 |
| Net income to common stockholders | 1,114 | 1,172 | 1,591 | 1,581 |
| Earnings per share, basic / diluted | $0.34 / $0.32 | $0.36 / $0.33 | $0.49 / $0.45 | $0.49 / $0.45 |
All figures Filed — Form 10-Q for the quarterly period ended June 30, 2026. One note on the operating expense block: research and development plus selling, general and administrative equal total operating expenses exactly in three of the four columns, but fall $94 million short in the first half of 2025. The filed subtotal is the one printed. The Institute did not read the additional line that accounts for the difference and does not name it here.
Tesla does not publish a segment cost build the way SpaceX does. It reports two segments — automotive, and energy generation and storage — and it stops at gross profit. But the quarterly update deck furnished as an exhibit to Form 8-K breaks revenue and cost of revenue into matched pairs, and a matched pair is a gross profit whether or not the company labels it one. The table below is that arithmetic, done here and checked three ways.
| Q2 2026, $ millions | Revenue | Cost of revenue | Gross profit | Margin |
|---|---|---|---|---|
| Automotive sales | 20,006 | 16,866 | 3,140 | 15.7% |
| Automotive regulatory credits | 146 | — | 146 | 100% |
| Automotive leasing | 364 | 187 | 177 | 48.6% |
| Total automotive | 20,516 | 17,053 | 3,463 | 16.9% |
| Energy generation and storage | 3,139 | 2,499 | 640 | 20.4% |
| Services and other | 4,581 | 3,933 | 648 | 14.1% |
| Total | 28,236 | 23,485 | 4,751 | 16.8% |
Revenue and cost of revenue Furnished — Q2 2026 update, Exhibit 99.1 to Form 8-K. Gross profit and margin columns are the Institute's subtraction and division, not printed figures. Three checks were run: the three total-line gross profits ($3,463 + $640 + $648) sum to $4,751 million, which is the Filed consolidated gross profit in the Form 10-Q above; the derived automotive margin of 16.9% matches the GAAP automotive gross margin the company states in its own highlights; and the derived services gross profit of $648 million matches the record figure the company names in the same document. Regulatory credits are a separate line on the face of the income statement, not a component of automotive sales: $20,006 + $146 + $364 = $20,516 million. They carry no cost of revenue, which is why the margin column reads 100%.
| Balance sheet, $ millions | 30 Jun 2026 | 31 Dec 2025 |
|---|---|---|
| Cash and cash equivalents | 15,219 | 16,513 |
| Total liabilities | 61,005 | 54,941 |
| Total stockholders' equity | 86,858 | 82,137 |
| Common shares outstanding (millions) | 3,949 | 3,751 |
All figures Filed. Weighted average basic shares for the quarter were 3,237 million and diluted 3,540 million; the 3,949 million figure is the period-end count from the balance sheet, which is the correct denominator for an ownership-percentage calculation and the wrong one for earnings per share.
| $ millions, six months ended 30 June | 2026 | 2025 |
|---|---|---|
| Net income | 1,619 | 1,610 |
| Depreciation, amortisation and impairment | 3,209 | 2,880 |
| Share-based compensation | 2,181 | 1,208 |
| Inventory and purchase commitment write-downs | 187 | 248 |
| Foreign currency transaction loss, unrealised | 599 | 54 |
| Deferred income taxes | (301) | 9 |
| Unrealised gain on SpaceX equity investment | (1,005) | — |
| Digital assets, net loss (gain) | 334 | (159) |
| Non-cash interest and other | 33 | 73 |
| Accounts receivable | 377 | 601 |
| Inventory | (1,663) | (2,407) |
| Operating lease vehicles | 260 | 65 |
| Prepaid expenses and other assets | (1,028) | (1,137) |
| Accounts payable and accrued liabilities | 3,341 | 1,333 |
| Deferred revenue | 491 | 318 |
| Net cash provided by operating activities | 8,634 | 4,696 |
| Purchases of property, plant and equipment | (8,282) | (3,886) |
| Purchase of SpaceX equity investment | (2,002) | — |
| Purchases of short-term investments | (16,281) | (13,500) |
| Maturities of short-term investments | 15,621 | 12,791 |
| Purchases of intangible assets | (7) | — |
| Net cash used in investing activities | (10,951) | (4,595) |
| Proceeds from issuances of debt | 4,679 | 3,050 |
| Repayments of debt | (3,922) | (4,129) |
| Debt issuance costs | (4) | (1) |
| Exercises of stock options and other issuances | 468 | 528 |
| Principal payments on finance leases | (37) | (67) |
| Proceeds from directors in shareholder settlement | — | 277 |
| Recovery (payment) of settlement legal fees | 116 | (176) |
| Distributions to noncontrolling interests | (91) | (36) |
| Net cash provided by (used in) financing activities | 1,209 | (554) |
| Effect of exchange rate changes | (83) | 151 |
| Net decrease in cash and restricted cash | (1,191) | (302) |
| Cash and restricted cash, beginning of period | 17,616 | 17,037 |
| Cash and restricted cash, end of period | 16,425 | 16,735 |
All figures Filed — Form 10-Q. All four sections were recomputed line by line and tie to the filed subtotals exactly in both years. The net income line is $1,619 million, not the $1,591 million attributable to common stockholders shown in the income statement above; the $28 million difference is income attributable to noncontrolling and redeemable noncontrolling interests, which is cash inside the consolidated group and therefore belongs at the top of this statement. Beginning and ending balances include restricted cash of $1,103 million and $1,206 million respectively, which is why they exceed the balance-sheet cash figures. Non-cash items disclosed separately: $2,633 million of property and equipment still sitting in liabilities and accrued expenses at period end, against $1,639 million a year earlier.
Two lines here are new and neither is small. Tesla bought $2,002 million of SpaceX equity during the half and marked it up by $1,005 million — a 50% unrealised gain on a position it acquired in the same six months, recognised in earnings and then backed out of operating cash as a non-cash item. That $1,005 million is a fifth of Tesla's entire pre-tax income for the half. It is a mark on a related-party position in a company controlled by the same person, and it is the single item on Tesla's statements a governance-minded reader should look at hardest. Separately, share-based compensation of $2,181 million grew 81% and is now more than the company's entire net income — a real economic cost that never touches the cash flow statement as an outflow.
The chain of ownership, in order. Twitter, Inc. was acquired by Elon Musk in October 2022. X.AI Corp. began operations in March 2023. On 28 March 2025, xAI — then X.AI Holdings Corp. — acquired X Holdings Corp. and X.AI Corp., making both wholly-owned subsidiaries. On 2 February 2026, SpaceX completed its acquisition of X.AI Holdings Corp. Each step was effected through a share exchange.
Both transactions were between entities under common control, and that phrase does specific accounting work. In a common-control transaction there is no acquirer and no acquiree in the purchase-accounting sense: no purchase price allocation, no fair-value step-up of the acquired assets, no new goodwill from the transaction itself. The receiving entity carries the transferred businesses at their existing book values, and — this is the part that trips people up — restates prior periods as though the combination had always existed.
| What people want to know | What is actually available | Tag |
|---|---|---|
| xAI standalone revenue | Does not exist as a filed figure. The nearest primary datum is SpaceX's AI segment: $2,561M in Q2 2026, $3,379M for the half. | Filed (segment) |
| X advertising revenue | $367M in Q2 2026 against $426M in Q2 2025; $710M for the half against $870M. Disclosed as the Advertising line within the AI segment. | Filed |
| AI solutions & infrastructure | $2,194M in Q2 2026 against $311M in Q2 2025. | Filed |
| Goodwill attributable to AI | $11,130M at 30 June 2026, down from $11,296M at 31 December 2025 — the movement is currency translation, not impairment. | Filed |
| Preferred converted in the xAI merger | 1,987 million preferred shares carrying $37,476M converted into 1,424 million common shares. $2,413M of common was repurchased from current and former xAI employees. | Filed |
| A combined or standalone valuation for xAI or X | No filing contains one, and by construction none can: common-control accounting produces no transaction value. | Does not exist |
| X user counts, engagement, ARPU | Not disclosed. The 10-Q carries a "user base" intangible of $754M net, which is an amortising acquired asset, not a user metric. | Not disclosed |
The editorial point. The most interesting fact about X inside SpaceX is not the size of the advertising line but its direction. It is the only revenue line in the entire consolidated filing that is smaller than it was a year ago in both the quarter and the half. In a group where Starlink's government business doubled and AI infrastructure grew sevenfold, an eighteen-percent decline is easy to miss — and consolidation is precisely the structure that makes it easy to miss. That is not an accusation of anything; it is what segment reporting is for, and it is why a practitioner reads the segment note before the press release.
Neuralink and The Boring Company remain private, file no periodic reports, and have no filed financial statements of any kind. There is no revenue figure, no loss figure, no balance sheet, and no audited valuation for either company. Everything published about their finances derives from private financing rounds, secondary-market marks, or people describing documents they will not produce.
This page will not carry those figures under a tag that implies more than they deserve. When either company registers securities, files a Form D that contains something substantive, or is consolidated into a registrant, it will appear here with filed numbers. Until then the honest entry is the blank one.
Financial statements measure a company in dollars, which is the right unit for a lender and the wrong unit for understanding what these two companies are. The comparison that gets made is to Henry J. Kaiser — the industrialist who took shipbuilding from a craft that produced a vessel in eight months to a process that produced one in a matter of days, not by inventing a better ship but by rebuilding the method of building. The claim implicit in that comparison is about rate: not what a company owns, but how quickly it can bring new productive capacity into existence.
That claim is testable. Both registrants disclose installed capacity, and both disclose the throughput they actually achieved against it. This panel puts the two numbers next to each other, because a nameplate figure with no utilisation figure beside it is marketing, and a utilisation figure with no nameplate beside it is noise.
| Site | Product | Installed annual capacity | Status |
|---|---|---|---|
| California | Model 3 / Model Y | >550,000 vehicles | Production |
| Shanghai | Model 3 / Model Y | >950,000 vehicles | Production |
| Berlin | Model Y | >375,000 vehicles | Production |
| Texas | Model Y | >250,000 vehicles | Production |
| Texas | Cybertruck | >125,000 vehicles | Production |
| Texas | Cybercab | >125,000 vehicles | Production |
| Nevada | Tesla Semi | Not stated | Commissioning |
| — | Roadster | Not stated | Design development |
| Vehicles, stated capacity | >2,375,000 | ||
| California | Megapack | 40 GWh | Production |
| Shanghai | Megapack | 20 GWh | Production |
| Nevada | Powerwall | >6 GWh | Production |
| Texas | Megapack | Not stated | Commissioning |
| Energy storage, stated capacity | >66 GWh | ||
| California | Optimus | Not stated | Construction |
| Texas | Optimus | Not stated | Construction |
All figures Furnished — Q2 2026 update, Exhibit 99.1 to Form 8-K, "Installed Annual Manufacturing Capacity". The two subtotals are the Institute's addition of the stated lines and inherit the company's "greater than" qualifier; they exclude every site marked Commissioning, Construction or Design development, because those have no stated capacity. Status labels are the company's own vocabulary and they are load-bearing: Production, Commissioning, Construction and Design development describe four different distances from a saleable unit, and only the first is generating revenue.
| Site | Facility | Installed capacity | Status |
|---|---|---|---|
| Texas | Cortex 1 — AI training compute | >90 MW | Production |
| Texas | Cortex 2 — AI training compute | >115 MW | Production |
| Texas | 4680 battery cell | >40 GWh | Production |
| Texas | Lithium refining | 30 GWh equivalent | Early ramp |
| Texas | Cathode materials | 10 GWh equivalent | Early ramp |
| Nevada | LFP battery cell | 7 GWh | Early ramp |
| Berlin | 4680 battery cell | Not stated | Construction |
All figures Furnished — same exhibit, "Supporting Infrastructure". The company states in the same document that it "more than doubled" its onsite compute in Texas, measured in megawatts, during the first half of 2026.
| Tesla, Q2 2026 | Achieved | Against nameplate |
|---|---|---|
| Vehicles produced | 451,758 | 76% |
| Vehicles delivered | 480,126 | 81% |
| Energy storage deployed | 13.5 GWh | 82% |
| Supercharger stations | 8,704 | — |
| Supercharger connectors | 82,357 | — |
| Active FSD subscriptions | 1,480,000 | — |
Achieved figures Furnished. The "against nameplate" column is the Institute's arithmetic: the quarterly figure multiplied by four and divided by the stated annual capacity above. It is a rough measure and should be read as one — a single quarter annualised is not a run rate, deliveries can exceed production out of inventory, and storage deployed is not the same thing as storage manufactured. It is printed because a capacity table without it invites the reader to treat nameplate as output, which is the most common error made about this company in both directions.
| Physical throughput | Q2 2026 | Q1 2026 | Q2 2025 |
|---|---|---|---|
| Nameplate AI compute capacity | 1.4 GW | 1.0 GW | 0.4 GW |
| Customer launches | 10 | 7 | 9 |
| Internal launches | 28 | 33 | 37 |
| Total launches | 38 | 40 | 46 |
| Mass to orbit, metric tons | 485 | 556 | 652 |
| Average mass per launch, metric tons | 12.8 | 13.9 | 14.2 |
| Starlink subscribers, millions | 12.0 | 10.3 | 6.0 |
Compute, launch and subscriber figures Furnished — Q2 2026 earnings release. Average mass per launch is the Institute's division. See the warning on the SpaceX panel regarding a typographical error in the release's own description of the 0.4 GW figure.
| SpaceX gross property, plant and equipment at 30 June 2026 | $ millions | Share |
|---|---|---|
| Servers and networking equipment | 34,771 | 41.9% |
| Satellites | 13,788 | 16.6% |
| Construction in progress | 12,554 | 15.1% |
| Machinery and equipment | 9,453 | 11.4% |
| Data centre infrastructure | 3,991 | 4.8% |
| Launch sites | 3,118 | 3.8% |
| Land and buildings | 2,958 | 3.6% |
| Flight vehicle hardware | 1,557 | 1.9% |
| Leasehold improvements | 881 | 1.1% |
| Gross property, plant and equipment | 83,071 | 100% |
Dollar figures Filed — Form 10-Q. Share column is the Institute's division; components sum to the filed gross total. Construction in progress is described in the filing as primarily AI infrastructure, which means the compute share of this balance sheet is understated by the table, not overstated. Share percentages are rounded independently and sum to 100.2%; the dollar components sum to the filed total exactly.
Until this revision the page reported the AI build as a dollar figure and a capacity figure and never once said where. That was a real gap, and it turns out to be closeable. The registration statement SpaceX filed for its June 2026 listing names its data centres, places them by road and by state, and gives the build times — which means facility-level detail on this company is Filed, not merely reported, and belongs on this page at the top rung. What follows is every facility named in a document SpaceX has filed with the Commission, and then, kept deliberately separate, the sites that appear only in press coverage and county records. The line between the two tables is the entire purpose of this page.
| Facility, as the filing names it | Location, as the filing places it | What the filing says | Rung |
|---|---|---|---|
| COLOSSUS | Paul R. Lowry Road, Memphis, Tennessee | The company's “flagship data center.” Its first cluster was brought online in 122 days, in the repurposed shell of an existing factory. | Filed |
| COLOSSUS II | Memphis, Tennessee and Southaven, Mississippi | Defined in the plural — “our data centers” — and described as a single coherent gigawatt-scale training cluster spanning two states and two utility jurisdictions. First cluster online in 91 days. Grok-5 was being trained here at the time of the filing. | Filed |
| Both, together | Tennessee and Mississippi | “Approximately 1.0 gigawatt of compute power, with additional power capacity available for data center operations.” | Filed |
All three rows Filed — final prospectus, Form 424(b)(4), added to the sources table in section 7. Two of these facts are worth holding onto. First, the 1.0 GW in the prospectus and the 1.0 GW in the Q1 2026 column of the earnings release are the same number arrived at independently, one on the Filed rung and one on the Furnished rung, for the same period. That is the strongest form of corroboration available without an audit. Second, the filing supplies its own benchmark for the build times: it states that an industry benchmark to bring a 100 megawatt greenfield data centre online is approximately two years. COLOSSUS II's first cluster took 91 days. The comparison is the company's own and is presented as such.
| Reported, and not found in any filing read here | Location | What is reported | Rung |
|---|---|---|---|
| The COLOSSUS host building | A former appliance plant, south Memphis, Tennessee | Grid supply of 150 MW approved in November 2024 and energised May 2025, with a further allocation of up to 150 MW approved in February 2026. Installed GPU counts of 200,000 and of more than 220,000 both circulate; they do not agree with each other, and neither is filed. | Reported |
| The Tulane Road building | Whitehaven, Memphis, Tennessee | A warehouse and adjacent parcels acquired by an affiliate in early 2025 for roughly $80 million. | Reported |
| The Stateline Road building | Southaven, DeSoto County, Mississippi | A former logistics warehouse of roughly 810,000 square feet on about 48 acres, acquired December 2025. | Reported |
| A fourth Memphis building | Tulane Road corridor, Memphis, Tennessee | Announced publicly in July 2026, with a reported configuration of 220,000 next-generation processors. No document SpaceX has filed and this page has read names it. | Reported |
| Southaven generation | DeSoto County, Mississippi | A 1.2 GW gas plant of 41 turbines permitted under the Clean Air Act in March 2026. Separately, 69 trailer-mounted turbines at the same site are under an agreed decommissioning order with the state running into 2027. | Reported |
All five rows Reported — press coverage and state permitting records, not filings. They are shown because a reader deciding what to believe is better served by seeing the reported layer than by having it silently withheld, and worse served by having it presented at the same weight as the prospectus. None of these figures is used anywhere else on this page, and none feeds any calculation.
| SpaceX gross property, plant and equipment, $ millions | 30 Jun 2026 | 31 Dec 2025 | Change | Growth |
|---|---|---|---|---|
| Servers and networking equipment | 34,771 | 22,694 | 12,077 | 53.2% |
| Construction in progress | 12,554 | 4,604 | 7,950 | 172.7% |
| Data centre infrastructure | 3,991 | 2,960 | 1,031 | 34.8% |
| The three compute-related lines | 51,316 | 30,258 | 21,058 | 69.6% |
| Satellites | 13,788 | 11,949 | 1,839 | 15.4% |
| Machinery and equipment | 9,453 | 6,343 | 3,110 | 49.0% |
| Launch sites | 3,118 | 2,404 | 714 | 29.7% |
| Land and buildings | 2,958 | 1,876 | 1,082 | 57.7% |
| Flight vehicle hardware | 1,557 | 1,689 | (132) | (7.8%) |
| Leasehold improvements | 881 | 784 | 97 | 12.4% |
| Everything else | 31,755 | 25,045 | 6,710 | 26.8% |
| Gross property, plant and equipment | 83,071 | 55,303 | 27,768 | 50.2% |
Both dollar columns Filed — Form 10-Q, property, plant and equipment note. Change and growth columns are the Institute's arithmetic. Four checks were run: the nine components sum to the filed gross total in both columns; the two subtotals sum to the filed gross total in both columns; each change equals the difference of the two filed balances; and the total change of $27,768 million equals $83,071 less $55,303. Flight vehicle hardware is the one line that fell, which in a gross-cost schedule means retirement or disposal rather than depreciation.
What a practitioner should take from this panel. The build-at-scale thesis is real but it is not uniform, and the two halves of it are moving in opposite directions. Capital is compounding into compute at a rate that has no obvious precedent in either company's history — $23.6 billion of AI capex at SpaceX in six months, a doubling of Tesla's Texas compute in the same six months. Meanwhile the manufacturing estate at Tesla is running at roughly three-quarters of its own stated nameplate, with four separate product lines sitting in Commissioning, Construction or Design development and therefore contributing nothing, and SpaceX's launch cadence is declining. Both of those are ordinary facts about industrial companies mid-buildout. Neither is a scandal. But an investor holding this thesis should know that what is being built at unprecedented speed today is data centres, and that the vehicle plants and the launch pads — the parts the Kaiser comparison actually invokes — are the parts currently running below their own capacity.
For the six months, SpaceX generated $3,466 million of operating cash against $28,476 million of capital expenditure — free cash flow of negative $25,010 million. Tesla generated $8,634 million against $8,282 million — positive $352 million, down from $810 million a year ago, and negative $1,092 million in the second quarter alone. The direction is identical and the magnitude is not: SpaceX is consuming cash at roughly seventy times Tesla's rate, and it is doing so with $100.0 billion of liquidity and a freshly opened equity market behind it. Tesla is consuming cash with $43.5 billion. Neither is in difficulty. But both companies have now crossed from funding their own expansion out of operations to funding it out of the balance sheet, in the same six months, under the same person. For a client with concentrated exposure to both, that is one bet, not two.
Shareholders' equity of $127,224 million against Tesla's $86,858 million, and cash of $93,522 million against Tesla's $15,219 million. Six months ago SpaceX's book equity was $2,573 million. The entire move is the IPO and the preferred conversion, not earnings — the company lost $4.8 billion over the same period. Book equity measures capital raised and retained, not value created, and there is no cleaner illustration of the distinction in current markets.
Tesla generates profits and holds $15.2 billion of cash; SpaceX generates losses and holds $100.0 billion of cash and securities. If the two were being run by the same treasury function — they are not, and cannot be — the money would flow the other way from where the income statements suggest. For an advisor, the lesson is that liquidity and profitability are separate questions and get separate answers.
Tesla's R&D rose 49% year over year; SpaceX's rose 81% ($1,958M to $3,548M in the quarter) and now exceeds its cost of revenue. SpaceX's construction in progress is $12,554 million, primarily AI infrastructure. Two separately-governed public companies, controlled by the same person, are simultaneously converting current earnings and raised capital into compute and engineering. Whether that is conviction or correlation is a governance question, not an accounting one — but it is a question a concentrated holder should be asking.
SpaceX carries $13,329 million of related-party debt and finance lease obligations, a third of its total. The filing directs readers to its related-party note for detail on property, plant and equipment arrangements. Related-party financing at this scale, inside a controlled company with a dual-class structure, is the single item on these statements most worth reading in full each quarter.
Every figure tagged Filed or Furnished above was read directly from one of the following documents. No figure on this page is sourced to an aggregator, a summary service, or a secondary compilation. The table is ordered by rung and then by weight: the two periodic reports and the registration statement first, then the two 8-K exhibits, then the 8-K cover page read for one legal sentence only, and last the one document whose existence is cited but whose contents were not read.
| Document | Covers | Filer / CIK | Rung |
|---|---|---|---|
| SpaceX Form 10-Q | Quarter and six months ended 30 June 2026; income statement; balance sheet; full statement of cash flows; property, plant and equipment detail; IPO terms; revenue by segment; common-control mergers; concentration; backlog; spectrum | Space Exploration Technologies Corp. / 0001181412 | Filed |
| Tesla Form 10-Q | Quarter and six months ended 30 June 2026; income statement; balance sheet; full statement of cash flows; share count | Tesla, Inc. / 0001318605 | Filed |
| SpaceX final prospectus Form 424(b)(4) |
Read for facility-level and contract-level detail that appears in no other document: the names, roads and states of COLOSSUS and COLOSSUS II; combined compute of approximately 1.0 gigawatt; build times of 122 and 91 days; the definition of Macrohard as a software platform rather than a building; and the full terms of the Cloud Services Agreements, including the monthly fee, the term, the GPU count and the ninety-day termination right | Space Exploration Technologies Corp. / 0001181412 | Filed |
| SpaceX Q2 2026 earnings release Exhibit 99.1 to Form 8-K |
Operating income and full cost build by segment; Segment Adjusted EBITDA; capital expenditure by segment; Starlink subscribers and ARPU; launch counts and mass to orbit; nameplate AI compute; Cloud Services Agreements and, in Note 2, the definition of contracted sales that limits them to the non-cancellable period; the Cursor acquisition; the bond issuance | Space Exploration Technologies Corp. / 0001181412 | Furnished |
| Tesla Q2 2026 update Exhibit 99.1 to Form 8-K |
Revenue and cost of revenue by line; installed annual manufacturing capacity by site; supporting infrastructure including Cortex compute; production, deliveries and storage deployed; Supercharger network; free cash flow | Tesla, Inc. / 0001318605 | Furnished |
| Tesla Form 8-K cover | Read for one purpose only: the Item 2.02 language stating that the information in the exhibit shall not be deemed “filed” for Section 18 purposes. This is the document that defines the Furnished rung used throughout this page. | Tesla, Inc. / 0001318605 | Filed |
| Schedule 13G/A | Existence, date (17 June 2026), filer and subject only. Contents not read; no figure taken from it. | Musk Elon / 0001494730 | Not read |
These are the primary documents themselves, not a summary of them — every Filed and Furnished figure on this page was read in the document linked above and nowhere else. The Schedule 13G/A row is the exception that proves the rule: its existence is filed, its contents were not read, and so no figure anywhere on this page derives from it.
The page is called Elon Daily, so EDGAR is scanned daily. An automated sweep runs every morning against the two registrants' filing histories and against the filing calendar. It is worth being precise about what that means, because a daily scan is not a daily rewrite: most mornings the correct outcome is that nothing on this page changes, and the sweep is built so that a run which changes nothing is a successful run. What runs daily is the check. What changes is the page, and only when a new primary document exists to change it.
This page is a living reference and updates on the filing calendar, not on the news cycle. Both SpaceX and Tesla are calendar-year filers, which means quarterly reports land in the weeks after 31 March, 30 June and 30 September, and an annual report after 31 December. Between those dates the page changes only when a Form 8-K, a Schedule 13D/G amendment, or a registration statement introduces a new filed figure. A story about one of these companies that is not accompanied by a filing does not move a number on this page; it may, if it is well-sourced, add a line tagged Reported.