The weighted average cost of capital for Dell Technologies Inc. at 2026-06-30, calculated using the Baratelli Institute methodology and sourced to the most recent public filings. The number below is a practitioner reference — free to use, free to cite, refreshed quarterly.
| Component | Value | Source / Assumption |
|---|---|---|
| Risk-free rate (Rf) | 4.25% | 10-year US Treasury yield at snapshot date |
| Equity risk premium (ERP) | 5.55% | Damodaran implied ERP, June 2026 update |
| Beta (β) | 1.05 | 5-year weekly regression vs S&P 500, Blume-adjusted |
| Cost of equity (Ke) | 10.1% | CAPM: Rf + β × ERP = 4.25% + 1.05 × 5.55% |
| Pre-tax cost of debt (Kd) | 5.50% | Current-yield estimate on senior unsecured debt at issuer's rating |
| Marginal tax rate (t) | 22.0% | Blended federal + state; company-specific effective rate |
| After-tax cost of debt | 4.3% | Kd × (1 − t) = 5.50% × 78.0% |
| Equity weight (E/V) | 65.0% | Market value of equity ÷ total capitalization |
| Debt weight (D/V) | 35.0% | Market value of debt ÷ total capitalization |
| WACC | 8.1% | (E/V × Ke) + (D/V × Kd after-tax) |
Full WACC calculator plus 25 other Wall Street templates are in the Baratelli Financial Modeling Toolkit — $99.
Use this WACC as the discount rate in an enterprise-value DCF, the hurdle rate for value-based management analysis of DELL, or the cost-of-capital anchor when comparing DELL to peers in the Technology Hardware, Storage & Peripherals industry. For equity-only valuation frameworks (dividend discount models, residual income), use the cost of equity Ke of 10.1% instead of the blended WACC.
The methodology page walks each input in more depth and explains where reasonable practitioners disagree. If your own model uses different inputs, the companion Excel workbook exposes every formula so you can substitute directly.
Dell case study — the LBO-to-current-structure walkthrough
The full Baratelli case study on Dell: the 2013 take-private, the debt paydown, and Michael Dell's control-holder discipline. The narrative companion to this WACC calculation.
Technology sector peers in this reference: AAPL (Apple Inc.), MSFT (Microsoft Corporation), GOOGL (Alphabet Inc.), NVDA (NVIDIA Corporation), CDNS (Cadence Design Systems, Inc.).
All companies in the reference: The full WACC Reference Library (73 companies).
The methodology: How the numbers are calculated.
The applied companion: The Baratelli CFO & Controller's Guide covers WACC methodology within a full controllership framework.